Cash flow statement

 
in CHF thousands20152014
Net income for the period67 13945 149
Depreciation3 3093 598
Revaluation of investment properties (net)– 50 477– 21 314
Result from sale of investment properties23– 483
Changes in provisions/deferred tax liabilities8 3183 296
Other non-cash items– 1 609– 2 368
Cash flow before changes in working capital26 70327 878
Change in trade receivables275– 117
Change in other receivables– 2 439380
Change in accrued income and prepaid expenses– 7832 298
Change in inventories4 870– 3 455
Change in trade payables– 1 889– 4 410
Change in other current liabilities2 0302 305
Change in accrued expenses and deferred income– 5 476– 6 886
Cash flow from operating activities23 29117 993
Investments in investment properties– 29 139– 81 735
Disposals of investment properties23 8831 900
Investments in operating properties11– 148
Investments in other tangible assets– 136– 585
Prepayments for tangible assets– 241– 367
Investments in intangible assets– 15– 19
Acquisition of subsidiary 1– 10 0460
Cash flow from investing activities– 15 683– 80 954
Increase of current financial liabilities045 000
Repayment of current financial liabilities– 45 0000
Increase in long-term financial liabilities75 00025 000
Purchase of treasury shares0– 14 553
Sale of treasury shares2 54315 993
Distribution to shareholders'– 9 075– 8 144
Cash flow from financing activities23 46863 296
Change in cash and cash equivalents31 076335
Composition of net cash and cash equivalents 
Net cash and cash equivalents at the beginning of reporting period24 15923 824
Net cash and cash equivalents at the end of reporting period55 23524 159
Change in cash and cash equivalents31 076335
In the reporting period, non-cash investments of TCHF 8 795 (previous year: TCHF 9 909) were made. In addition, treasury shares to the value of TCHF 4 679 were acquired through a non-cash exchange in prior period. No non-cash financing was effected.

My Full-Year Report

Your page has been added successfully.

Tool Box